VIDEO PRODUCTION: BUDGET FORECAST

VIDEO PRODUCTION: BUDGET FORECAST

WORKING TITLE:

NAME: Liam Kearney                                                          DATE:19/02/2019

EQUIPMENT HIRE

Description  / Hire company / Deposit	No of days	Rate	Total
Shooting kits e.g Camera, tripods, Microphones Sony PXW-Z90 Corporate Package Hire https://www.hireacamera.com/en-gb/products/HAC00-05115-sony-pxw-z90-corporate-package/	3 Days	£119	£119

                                                                                                           

Sub total 1:  £119.00

TRAVEL

Description	Total
Public transport, Driver rates & petrol Intermediate https://www.enterprise.co.uk/en/reserve.html#cars	£468.27 + £47 fuel.

                                                                                                   

Sub total 2:  

POST PRODUCTION

Description  / Hire company	No of hrs	Rate	Total
Hire of edit suite & technician	18 Hours Total.	Suite: £495 + Vat £85 Tech:	£580

                                                                                                  

Sub total 3:  

TECHNICAL CREW

Description	No of hrs	Rate	Total
For shooting	30 Hours Total.	Camera crew: £8 Members of crew 3:	3x8x30= £720
Editing	No of hrs	Rate	Total
For editing: Due not being able to find an expert to assist with altering and adjusting or in other word aid with editing. I have resorted to extending my requirement to be fulfilled by an expert who I am acquainted with	Hours: 8	Rate: £16	Total: £126

                                                                                                    Sub total 4:  

VOICE OVER/PRESENTER/ARTIST (actors)

Description	No of hrs	Rate	Total
The Music Video does not have any voice over during or after for that matter.	VOID	VOID	VOID

                                                                                        

Sub total 5:

RATECARD (*** DELETE THIS SECTION ***)

• You could use the rates below OR find your own rates.
• Make sure you include any DEPOSITS or other hire requirements.  
• Some hire companies.  To get prices for equipment:

https://www.hireacamera.com/

https://www.borrowfox.com/

http://croydonav.co.uk/equipment/cameras/

http://www.vid4hire.co.uk/video-camera-hire

http://www.meadowsfarmstudios.co.uk/about-us/prices.html

http://www.digitalsnowball.com/video-edit-suite-hire-london/

https://www.bectu.org.uk/advice-resources/rates

MISCELLANEOUS

Description	Quantity	Total
Administrators (£7 per hr), Stationery, Telephone, Researchers (£9 per hr), Blank DVD’s/Blu Ray, Photocopying/Printing Other:

                                                                                        

Sub total 6:  

BUDGET TOTAL

Description	Total
Sub total 1	£119
Sub total 2	£468.27
Sub total 3	£580
Sub total 4	£720
Sub total 5	£126
Sub total 6	VOID
RUNNING TOTAL	£2,013.27
PLUS 20% Production Mark Up (ADMINISTRATION COSTS)	£402.65
PLUS 20% VAT	£402.65
TOTAL COST TO CLIENT	£2,818.57